Frieslandcampina Wamco Nigeria – Volume growth to further expand margins in FY-19E

Must Read

LSPWC begins rehabilitation work on LASU-Iba road intersection with Lagos Badagry Expressway (Photos)

Lagos State Public Works Corporation (LSPWC) begins rehabilitation work on LASU-Iba road intersection with Lagos Badagry Expressway. This rehabilitation work...

LASG goes tough on illegal Waterfront Land Reclamation, arrests fourteen (Photos)

The Lagos State Government has arrested 14 illegal sand dredgers on the shoreline of Ikoyi-Lekki axis at Banana Island...

Unilever Nigeria records 34% decline in Revenue in 2019 Unaudited Result

Unilever Nigeria Plc published its Full-year (FY) 2019 earnings report indicating a loss of N4.22 billion vs N10.15 billion...
- Advertisement -
- Advertisement -

Chapel Hill Denham Securities Limited

Turnover now expected at N163.44bn in FY-19E (previously N158.68bn) due to the impressive 22.1% YoY growth in Q3-19, which puts 9M-19 revenue growth at 9.9% YoY to N121.80bn. Broadly, FrieslandCampina Wamco Plc’s (Wamco)  products have enjoyed stable and growing demand, post-2016, due to consumer perception of their superior quality, gained through the company’s first-mover status in Nigeria. While we suspect that the company remains the market leader in milk and dairy-based products, the recent stiffening competition from Arla (producer of Dano) represents a threat to Wamco’s market share. As our open market price survey suggests, the prices of Wamco’s  Peak sachet, pouch and tin SKUs have been unchanged over the last quarter, although Peak’s sachet SKU retails at an average of 15% premium to Dano (Arla)  and Cowbell (Promisador).

Frieslandcampina Wamco Nigeria - Volume growth to further expand margins in FY-19E

The outlook for higher raw milk input prices suggests a slowdown in margin improvement in FY-19E. Already, global raw milk prices have rallied by 6.2% since Q2-19 due to rising global demand (especially from developing countries),  indicating renewed input cost pressure from Q4-19E into FY-20E. Consequently,  we forecast FY-19E cost of sales at N124.59bn, rising by 5.2% YoY, indicating a  gross margin of 21.5%, an improvement from 21.1% in 9M-19 and 20.6% in FY-18. Similarly, we expect FY-19E EBITDA at N34.09bn, increasing by 10.9% YoY, largely supported by our expected growth in revenue, implying an EBITDA margin of 14.8% (marginally unchanged from 14.1% recorded in FY-18). Likewise,  given the company’s low debt profile, FY-19E’s PBT and PAT are estimated at  N19.59bn and N14.18bn respectively.

Read:  How brands can survive the decline of the TV ad business
Read:  FRIESLANDCAMPINA WAMCO RECORDS 13.2% REVENUE GROWTH IN 2017 DESPITE ECONOMIC CHALLENGES

Frieslandcampina Wamco Nigeria - Volume growth to further expand margins in FY-19E

Free Cash Flow to Equity (FCFE) to remain positive at N28.80bn in FY-19E, albeit down 14.8% YoY. We expect net cash to firm at N18.72bn in FY-19E, up 6.0% YoY driven by a net operating cash flow (NOCF) of N26.01bn while net investing cash flow is expected to be negative at N7.29bn (dragged by ongoing capex spending)  at a capex intensity of 4.8% (compared to 4.2% in FY-18). Our positive NOCF  expectation is based on expected improvement in earnings in FY-19E, despite noted working capital pressures in 9M-19. In addition, net debt proceeds is expected at N13.64bn in FY-19E, unchanged from 9M-19.

Read:  Flour Mills of Nigeria’s shareholders approve merger of five subsidiaries

Frieslandcampina Wamco Nigeria - Volume growth to further expand margins in FY-19E

BUY rating maintained, while our 12 month TP is lowered to N145.82 (previously N173.19) due to the company’s sustained earnings growth in 9M-19 which we expect to continue in Q4-19. Notably, Wamco’s quoted price on the  NASD OCT market has declined by 27.1% ytd, which we suspect to be due to illiquidity in the OTC market. Our new TP implies an expected total return of  29.8% (capital gain of 21.5% and a dividend yield of 8.3%). We expect Wamco to trade at an FY-20E EV/EBITDA of 4.0x, which is at 81.4% and 80.2% discounts to peers in emerging and global markets. The risks to our outlook on Wamco  include; 1.) Full restriction on the imports of milk & dairy-based products, 2.)  Significant increase in global raw milk prices. and 3.) Fierce competition from peer milk and dairy-based product manufacturers.

Frieslandcampina Wamco Nigeria - Volume growth to further expand margins in FY-19E

Frieslandcampina Wamco Nigeria - Volume growth to further expand margins in FY-19E

- Advertisement -

Subscribe to BrandSpur Ng

Subscribe for latest updates. Signup to best of brands and business news, informed analysis and opinions among others that can propel you, your business or brand to greater heights.

LEAVE A REPLY

Please enter your comment!
Please enter your name here

This site uses Akismet to reduce spam. Learn how your comment data is processed.

Latest News

LASG goes tough on illegal Waterfront Land Reclamation, arrests fourteen (Photos)

The Lagos State Government has arrested 14 illegal sand dredgers on the shoreline of Ikoyi-Lekki axis at Banana Island...

Unilever Nigeria records 34% decline in Revenue in 2019 Unaudited Result

Unilever Nigeria Plc published its Full-year (FY) 2019 earnings report indicating a loss of N4.22 billion vs N10.15 billion profit in the corresponding period...

LSPWC begins rehabilitation work on LASU-Iba road intersection with Lagos Badagry Expressway (Photos)

Lagos State Public Works Corporation (LSPWC) begins rehabilitation work on LASU-Iba road intersection with Lagos Badagry Expressway. This rehabilitation work is expected to end Wednesday...

NIPR Fellows Pays Tribute To Chief Alex Akinyele

Professionals in the Marketing Communications Industry on Thursday, 23rd of January 2020, paid their last respect to the late Chief Alexander Opeyemi Akinyele, at...

More Articles Like This